| Revenue | NOK 395K | -59% |
| EBITDA | NOK -583K | -788% |
| Net profit | NOK -763K | -1449% |
| Total assets | NOK 391K | -15% |
| Equity | NOK -2,4M | -46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 142 | 621 | 257 | 956 | 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −291 | −578 | −629 | 85 | −583 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −36 | −60 |
| EBIT | −51 | −291 | −578 | −629 | 49 | −643 |
| Net financials | 0 | −5 | −27 | −55 | −98 | −120 |
| Profit before tax | −51 | −296 | −605 | −684 | −49 | −763 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 | −296 | −605 | −684 | −49 | −763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 80 | 270 | 72 | 363 | 462 | 391 |
| Equity | −21 | −317 | −922 | −1 607 | −1 656 | −2 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 587 | 994 | 1 969 | 2 117 | 2 810 |
| Total debt | 101 | 587 | 994 | 1 969 | 2 117 | 2 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melbye-Larsen Invest As | Company | 49.9% | 49.9% | 2024 |
| Individual | 25.2% | 25.2% | 2022 | |
Bay Holding As | Company | 25.0% | 25.0% | 2024 |
AYAY AS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Preus | Chief Executive Officer | 0 companies |
| Ida Melbye-Larsen | Chief Executive Officer | 0 companies |
| Christian Alexander Dalsvaag | Board of Directors | 0 companies |
| Fredrik Winther | Board of Directors | 0 companies |
| Øistein Grevskott Larsen | Board of Directors | 0 companies |
| Victoria Marie Evensen | Board of Directors | 0 companies |
| Ben Christensen | Board of Directors | 0 companies |
| Elin Skumsvoll Hauge | Chairman | 0 companies |