| Revenue | NOK 10M | +11% |
| EBITDA | NOK -6M | -569% |
| Net profit | NOK 8,9M | -91% |
| Total assets | NOK 805,2M | -11% |
| Equity | NOK 772,7M | +31% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 202 | 5 876 | 9 027 | 9 991 |
| Staff expenses | −0 | −2 961 | −4 541 | −7 433 | −11 451 |
| EBITDA | 0 | 1 702 | −1 289 | −896 | −5 993 |
| Depreciation & amort. | −0 | −0 | −87 | −430 | −129 |
| EBIT | 0 | 1 702 | −1 377 | −1 326 | −6 122 |
| Net financials | 111 | −629 | 1 579 | 96 327 | 13 162 |
| Profit before tax | 111 | 1 073 | 202 | 95 001 | 7 040 |
| Tax | −0 | 83 | 226 | −261 | −1 904 |
| Net profit | 111 | 991 | −23 | 95 262 | 8 944 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 610 823 | 684 207 | 748 730 | 903 193 | 805 152 |
| Equity | 495 682 | 496 673 | 496 650 | 591 913 | 772 661 |
| Long-term debt | 115 000 | 186 000 | 254 981 | 245 295 | 0 |
| Short-term debt | 141 | 1 534 | −2 900 | 65 985 | 32 491 |
| Total debt | 115 141 | 187 534 | 252 081 | 311 280 | 32 491 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
AG Chief Executive Officer | Chief Executive Officer | 2020 |
AM Deputy Member | Deputy Member | 2025 |
CI Deputy Member | Deputy Member | 2022 |
MK Deputy Member | Deputy Member | 2022 |
OB Deputy Member | Deputy Member | 2023 |
MR Deputy Member | Deputy Member | 2025 |
SE Deputy Member | Deputy Member | 2023 |
AH Deputy Member | Deputy Member | 2022 |
EA Deputy Member | Deputy Member | 2025 |
ET Deputy Member | Deputy Member | 2025 |
BT Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
SI Deputy Member | Deputy Member | 2020 – 2022 |
JE Deputy Member | Deputy Member | 2024 – 2025 |
HO Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.78% | 24.78% | 2024 | |
| Company | 20.65% | 20.65% | 2024 | |
| Company | 18.17% | 18.17% | 2024 | |
| Company | 17.4% | 17.4% | 2024 | |
| Company | 14.04% | 14.04% | 2024 | |
| Company | 4.96% | 4.96% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Ingeborg Gislerud | Deputy Member | 0 companies |
| Audun Grynning | Chief Executive Officer | 0 companies |
| Anders Myklemyr | Deputy Member | 0 companies |
| Christian Ihlen Brunborg | Deputy Member | 0 companies |
| Morten Kolsrud | Deputy Member | 0 companies |
| Ole Bjørn Kleven | Deputy Member | 0 companies |
| Jan Egil Halbjørhus | Deputy Member | 0 companies |
| Monika Randar | Deputy Member | 0 companies |
| Siv Elisabeth Ringdal | Deputy Member | 0 companies |
| Adnan Helja | Deputy Member | 0 companies |
| Erik André Vee | Deputy Member | 0 companies |
| Hans Ola Aaker Larsgard | Deputy Member | 0 companies |
| Edel Therese Rukke Bergheim | Deputy Member | 0 companies |
| Bjørg Torsteinsrud | Deputy Member | 0 companies |
| Kristin Bakke Haugen | Board of Directors | 0 companies |
| Turid Pettersbakken Østdahl | Board of Directors | 0 companies |
| Marit Rustberggard | Deputy Chairman | 0 companies |
| Petter Brennhovd | Board of Directors | 0 companies |
| Arne Inge Øyum | Board of Directors | 0 companies |
| Karsten Ekeren | Board of Directors | 0 companies |
| Anne Marie Kollhus | Board of Directors | 0 companies |
| Tommy Haugen | Board of Directors | 0 companies |
| Tom-Erik Løvsletten | Board of Directors | 0 companies |
| Gudbrand Gulsvik | Chairman | 0 companies |
| Torleif T Dalseide | Chairman | 0 companies |
| Siv Nesfossen | Board of Directors | 0 companies |
| Oddvar Berg | Board of Directors | 0 companies |
| Oddvar Grøthe | Board of Directors | 0 companies |
| Bård Michael Storhaug | Board of Directors | 0 companies |