| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +2% |
| Net profit | NOK -22K | -34% |
| Total assets | NOK 1,4M | -1% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 60 | 144 | 118 | 1 414 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 113 | 75 | 1 378 | −17 | −17 |
| Depreciation & amort. | −10 | −43 | −0 | −0 | −0 | −0 |
| EBIT | 25 | 70 | 75 | 1 378 | −17 | −17 |
| Net financials | −12 | −30 | −33 | −35 | −4 | −11 |
| Profit before tax | 14 | 40 | 43 | 1 343 | −21 | −29 |
| Tax | 3 | 12 | 6 | 295 | −4 | −6 |
| Net profit | 11 | 28 | 37 | 1 047 | −17 | −22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 072 | 1 018 | 1 034 | 1 471 | 1 454 | 1 439 |
| Equity | 41 | 68 | 105 | 1 152 | 1 136 | 1 134 |
| Long-term debt | 684 | 612 | 548 | 238 | 191 | 153 |
| Short-term debt | 347 | 337 | 381 | 80 | 128 | 152 |
| Total debt | 1 031 | 949 | 929 | 319 | 319 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Res1. As | Company | 33.3% | 33.3% | 2022 |
Tind Eige As | Company | 33.3% | 33.3% | 2022 |
Solø Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Berge | Chief Executive Officer | 0 companies |
| Frode Kjetil Mork | Board of Directors | 0 companies |
| Vidar Mork | Chairman | 0 companies |