| Revenue | NOK 3,7M | -4% |
| EBITDA | NOK 116K | +181% |
| Net profit | NOK 82K | +146% |
| Total assets | NOK 526K | +30% |
| Equity | NOK 6K | +107% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 317 | 4 519 | 3 346 | 3 822 | 3 666 |
| Staff expenses | −1 765 | −1 680 | −1 231 | −1 526 | −1 291 |
| EBITDA | 673 | 78 | −46 | −143 | 116 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −34 |
| EBIT | 636 | 41 | −84 | −181 | 82 |
| Net financials | 5 | −0 | 0 | 0 | 0 |
| Profit before tax | 641 | 41 | −83 | −180 | 82 |
| Tax | 141 | 9 | −8 | −0 | −0 |
| Net profit | 500 | 32 | −75 | −180 | 82 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 521 | 781 | 629 | 406 | 526 |
| Equity | 190 | 179 | 104 | −76 | 6 |
| Long-term debt | 11 | 8 | 0 | 0 | 0 |
| Short-term debt | 1 320 | 594 | 525 | 482 | 521 |
| Total debt | 1 331 | 602 | 525 | 482 | 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Scheel Idsøe | Chief Executive Officer | 0 companies |
| Carsten Hernæs | Chief Executive Officer | 0 companies |
| Steffen Gjessen Kylevik | Chief Executive Officer | 0 companies |
| Olav Stangeland | Chairman | 0 companies |
| Elisabeth Grøsfjeld-Hernæs | Chairman | 0 companies |
| Helge Orstad | Chairman | 0 companies |