| Revenue | NOK 193K | -54% |
| EBITDA | NOK -51K | -2% |
| Net profit | NOK -343K | +45% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK -130K | -572% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6 610 | 35 575 | 26 309 | 11 447 | 416 | 193 |
| Staff expenses | −2 373 | −10 290 | −4 699 | −1 204 | 0 | −0 |
| EBITDA | 377 | −7 891 | 2 301 | 1 313 | −50 | −51 |
| Depreciation & amort. | −251 | −2 939 | −2 132 | −1 255 | −490 | −112 |
| EBIT | 125 | −10 831 | 168 | 58 | −540 | −162 |
| Net financials | −17 | −258 | −225 | −215 | −266 | −277 |
| Profit before tax | 108 | −11 088 | −57 | −158 | −806 | −440 |
| Tax | 24 | −2 439 | −12 | −30 | −177 | −97 |
| Net profit | 84 | −8 649 | −44 | −127 | −629 | −343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 18 699 | 18 601 | 7 189 | 3 635 | 3 697 | 3 799 |
| Equity | 1 084 | 10 | 77 | 144 | 28 | −130 |
| Long-term debt | 10 241 | 7 097 | 2 560 | 159 | 126 | 82 |
| Short-term debt | 7 374 | 11 494 | 4 552 | 3 333 | 3 544 | 3 847 |
| Total debt | 17 615 | 18 591 | 7 112 | 3 491 | 3 670 | 3 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
TL | Board of Directors | 2022 | — | — |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grunn-Service As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ueland | Chief Executive Officer | 0 companies |
| Ingvald Tjemsland | Chief Executive Officer | 0 companies |
| Johannes Helland | Observer | 0 companies |
| Livar Skrettingland | Chairman | 0 companies |
| Tom Lode | Board of Directors | 0 companies |
| Steinar Omdal | Board of Directors | 0 companies |