| Revenue | NOK 2,4M | +9% |
| EBITDA | NOK -9M | -52% |
| Net profit | NOK -9,5M | -70% |
| Total assets | NOK 16,1M | +14% |
| Equity | NOK 14,1M | +12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 221 | 1 051 | 2 518 | 2 203 | 2 403 |
| Staff expenses | −3 | −633 | −4 293 | −4 332 | −8 370 |
| EBITDA | 35 | −217 | −4 093 | −5 937 | −9 036 |
| Depreciation & amort. | −0 | −0 | −22 | −127 | −689 |
| EBIT | 35 | −217 | −4 116 | −6 064 | −9 725 |
| Net financials | 0 | −2 | −1 | 442 | 192 |
| Profit before tax | 35 | −219 | −4 116 | −5 623 | −9 533 |
| Tax | 8 | −1 | −0 | −0 | −0 |
| Net profit | 27 | −218 | −4 116 | −5 623 | −9 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 | 5 010 | 2 176 | 14 208 | 16 137 |
| Equity | 52 | −157 | 1 226 | 12 617 | 14 084 |
| Long-term debt | 0 | 5 000 | 0 | 0 | 0 |
| Short-term debt | 8 | 168 | 950 | 1 591 | 2 053 |
| Total debt | 8 | 5 168 | 950 | 1 591 | 2 053 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Deputy Member | Deputy Member | 2025 |
FK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.49% | 17.49% | 2024 | |
| Company | 17.49% | 17.49% | 2024 | |
| Company | 8.71% | 8.71% | 2024 | |
| Company | 8.21% | 8.21% | 2024 | |
| Company | 8.07% | 8.07% | 2024 | |
Alliance Venture Delta Ab | Company | 7.71% | 7.71% | 2024 |
| Company | 5.19% | 5.19% | 2024 | |
| Company | 4.98% | 4.98% | 2024 | |
| Company | 4.95% | 4.95% | 2024 | |
| Company | 4.29% | 4.29% | 2024 | |
| Company | 2.53% | 2.53% | 2023 | |
Alliance Venture Delta Norwegian Si | Company | 2.15% | 2.15% | 2024 |
| Company | 2.01% | 2.01% | 2024 | |
| Company | 1.75% | 1.75% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.33% | 1.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Everleigh Rankin | Deputy Member | 0 companies |
| Fabian Kristoffer Elvegård Utigard | Chief Executive Officer | 0 companies |
| Nicolai Klemeyer Smith | Board of Directors | 0 companies |
| Anders Østensvig | Board of Directors | 0 companies |
| Roger Ison-Haug | Board of Directors | 0 companies |
| Torunn Ølnes | Board of Directors | 0 companies |
| Eirik Færevåg Tømmervik | Board of Directors | 0 companies |
| Per Anders Lindqvist | Chairman | 0 companies |
| Mathias Berntzen Engevik | Chairman | 0 companies |