| Revenue | NOK 0 | — |
| EBITDA | NOK -230K | -329% |
| Net profit | NOK 101K | -97% |
| Total assets | NOK 215,5M | +31% |
| Equity | NOK 88,3M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 640 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 237 | −197 | −149 | −54 | −230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 237 | −197 | −149 | −54 | −230 |
| Net financials | −138 | 346 | 1 347 | 4 369 | 331 |
| Profit before tax | −1 375 | 149 | 1 198 | 4 315 | 101 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 375 | 149 | 862 | 3 241 | 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 965 | 73 241 | 101 012 | 164 354 | 215 468 |
| Equity | 41 272 | 42 107 | 45 112 | 86 270 | 88 340 |
| Long-term debt | 146 | 30 833 | 54 786 | 45 884 | 90 146 |
| Short-term debt | 548 | 301 | 1 114 | 32 200 | 36 982 |
| Total debt | 694 | 31 134 | 55 900 | 78 084 | 127 128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
ML | Board of Directors | 2022 |
| Former (1) | ||
LS | Board of Directors | 2021 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proxima Beta Europe B.V. | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rui Manuel Monteiro Casais | Chief Executive Officer | 0 companies |
| Stephane Jean Pierre Decroix | Board of Directors | 0 companies |
| Eddie Tak Ho Chan | Chairman | 0 companies |
| Li Shen | Board of Directors | 0 companies |
| Ming Liu | Board of Directors | 0 companies |