| Revenue | NOK 4,9M | +0% |
| EBITDA | NOK -251K | -717% |
| Net profit | NOK -299K | -13864% |
| Total assets | NOK 707K | -56% |
| Equity | NOK -268K | -970% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 502 | 4 401 | 4 758 | 4 871 | 4 881 |
| Staff expenses | −873 | −2 433 | −2 431 | −2 520 | −2 555 |
| EBITDA | −20 | −93 | 147 | 41 | −251 |
| Depreciation & amort. | −0 | −8 | −24 | −36 | −50 |
| EBIT | −20 | −102 | 123 | 5 | −302 |
| Net financials | −1 | −0 | −1 | −1 | −0 |
| Profit before tax | −21 | −102 | 123 | 4 | −302 |
| Tax | −0 | −0 | 1 | 1 | −3 |
| Net profit | −21 | −102 | 121 | 2 | −299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 460 | 627 | 1 520 | 1 597 | 707 |
| Equity | 9 | −92 | 29 | 31 | −268 |
| Long-term debt | 0 | 0 | 1 | 3 | 0 |
| Short-term debt | 451 | 719 | 1 490 | 1 563 | 975 |
| Total debt | 451 | 719 | 1 491 | 1 566 | 975 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Helene Stolsmo Pedersen | Board of Directors | 0 companies |
| Duc Cuong Le Do | Board of Directors | 0 companies |
| Jan Richard Unnvik | Board of Directors | 0 companies |