| Revenue | NOK 8,2M | +34% |
| EBITDA | NOK 2M | +172% |
| Net profit | NOK 1,3M | +136% |
| Total assets | NOK 2,2M | -55% |
| Equity | NOK -2,8M | +31% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 202 | 12 165 | 10 962 | 6 125 | 8 185 |
| Staff expenses | −1 380 | −4 345 | −3 422 | −2 165 | −2 589 |
| EBITDA | 392 | −755 | 1 043 | −2 719 | 1 962 |
| Depreciation & amort. | −180 | −440 | −531 | −378 | −407 |
| EBIT | 212 | −1 195 | 512 | −3 097 | 1 554 |
| Net financials | −3 | −107 | −168 | −455 | −291 |
| Profit before tax | 209 | −1 302 | 345 | −3 552 | 1 264 |
| Tax | 46 | −0 | −0 | −0 | −0 |
| Net profit | 163 | −1 302 | 345 | −3 552 | 1 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 195 | 5 512 | 6 089 | 4 885 | 2 200 |
| Equity | 563 | −739 | −640 | −4 054 | −2 791 |
| Long-term debt | 46 | 1 559 | 5 584 | 7 346 | 3 864 |
| Short-term debt | 2 586 | 4 692 | 1 145 | 1 594 | 1 127 |
| Total debt | 2 632 | 6 251 | 6 730 | 8 939 | 4 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pizza Pizza Telemark Og Vestfold As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Minde Bech | Chief Executive Officer | 0 companies |
| Anders Aasen | Board of Directors | 0 companies |
| Rolf Stavnem | Chairman | 0 companies |
| Petter Stavnem | Chairman | 0 companies |