| Revenue | NOK 33,5M | -8% |
| EBITDA | NOK 2,6M | -27% |
| Net profit | NOK 1,8M | -33% |
| Total assets | NOK 16,5M | +33% |
| Equity | NOK 5,9M | +0% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 460 | 22 618 | 23 301 | 25 571 | 29 844 | 22 256 | 29 930 | 28 209 | 31 314 | 28 573 | 34 615 | 37 158 | 47 532 | 75 386 | 37 904 | 36 532 | 33 533 |
| Staff expenses | −3 801 | −3 573 | −3 491 | −3 756 | −4 097 | −4 327 | −4 241 | −4 076 | −4 140 | −4 227 | −4 075 | −3 955 | −4 030 | −6 053 | −4 454 | −4 034 | −3 828 |
| EBITDA | 1 583 | 880 | −3 | 203 | 494 | −1 127 | 529 | 441 | 1 814 | 891 | 3 904 | 4 306 | 5 698 | 19 016 | 6 539 | 3 497 | 2 555 |
| Depreciation & amort. | −233 | −272 | −288 | −288 | −152 | −334 | −329 | −328 | −337 | −364 | −187 | −185 | −29 | −53 | −63 | −80 | −100 |
| EBIT | 1 350 | 609 | −291 | −85 | 342 | −1 461 | 200 | 113 | 1 477 | 527 | 3 717 | 4 120 | 5 669 | 18 963 | 6 477 | 3 417 | 2 455 |
| Net financials | 290 | 114 | 127 | 164 | 143 | 128 | 155 | 109 | 90 | 88 | −142 | −257 | −23 | −0 | 138 | 110 | −82 |
| Profit before tax | 1 641 | 722 | −164 | 79 | 485 | −1 333 | 355 | 222 | 1 568 | 614 | 3 575 | 3 863 | 5 646 | 18 963 | 6 615 | 3 527 | 2 373 |
| Tax | 397 | 303 | −53 | 22 | 139 | −360 | 97 | 78 | 397 | 153 | 826 | 854 | 1 243 | 4 172 | 1 457 | 775 | 524 |
| Net profit | 1 243 | 419 | −111 | 57 | 346 | −973 | 258 | 144 | 1 171 | 461 | 2 749 | 3 009 | 4 404 | 14 791 | 5 158 | 2 752 | 1 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 475 | 14 925 | 14 009 | 14 435 | 15 447 | 14 319 | 14 923 | 14 280 | 15 050 | 14 962 | 13 008 | 16 268 | 18 908 | 30 880 | 22 063 | 12 445 | 16 537 |
| Equity | 11 478 | 11 706 | 11 511 | 11 568 | 11 914 | 10 941 | 10 911 | 10 895 | 11 586 | 2 290 | 4 462 | 6 652 | 6 963 | 14 276 | 5 158 | 5 882 | 5 867 |
| Long-term debt | 50 | 50 | 50 | 50 | 7 | 0 | 0 | 0 | 0 | 0 | 5 000 | 4 732 | 0 | 0 | 0 | 10 | 2 507 |
| Short-term debt | 2 947 | 3 169 | 2 331 | 2 773 | 3 491 | 3 365 | 4 012 | 3 385 | 3 464 | 12 672 | 3 546 | 4 884 | 11 945 | 16 604 | 16 905 | 6 553 | 8 163 |
| Total debt | 2 997 | 3 219 | 2 381 | 2 823 | 3 498 | 3 365 | 4 012 | 3 385 | 3 464 | 12 672 | 8 546 | 9 616 | 11 945 | 16 604 | 16 905 | 6 563 | 10 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Skogmo Invest | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Lysberg | Chief Executive Officer | 0 companies |
| Jogeir Barlien | Board of Directors | 0 companies |
| Otto Ivan Sjølien | Chairman | 0 companies |
| Arne Magne Galguften | Board of Directors | 0 companies |
| Thomas Geving | Chairman | 0 companies |
| Geir Andreas Brobakken | Board of Directors | 0 companies |