| Revenue | NOK 8,4M | +386% |
| EBITDA | NOK 827K | +218% |
| Net profit | NOK 743K | +189% |
| Total assets | NOK 1,7M | +237% |
| Equity | NOK -96K | +89% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 292 | 1 161 | 714 | 1 732 | 8 427 |
| Staff expenses | −46 | −338 | 16 | −852 | −1 969 |
| EBITDA | 140 | −665 | 110 | −703 | 827 |
| Depreciation & amort. | −5 | −30 | −57 | −52 | −0 |
| EBIT | 135 | −695 | 53 | −755 | 827 |
| Net financials | 0 | −3 | −100 | −76 | −25 |
| Profit before tax | 135 | −699 | −48 | −831 | 802 |
| Tax | 28 | −7 | −0 | −0 | 59 |
| Net profit | 106 | −691 | −48 | −831 | 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 361 | 438 | 613 | 505 | 1 701 |
| Equity | 131 | −560 | −608 | −839 | −96 |
| Long-term debt | 7 | 600 | 1 066 | 0 | 0 |
| Short-term debt | 223 | 399 | 155 | 1 344 | 1 798 |
| Total debt | 231 | 999 | 1 221 | 1 344 | 1 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dl Holding As | Company | 60.0% | 60.0% | 2024 |
Ksholding As | Company | 25.0% | 25.0% | 2024 |
Masive Holding As | Company | 25.0% | 25.0% | 2022 |
Liden Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lidén | Chief Executive Officer | 0 companies |
| Eskil Gundersen | Chief Executive Officer | 0 companies |
| Marius Jubskås Kavli | Chief Executive Officer | 0 companies |
| Jan Kenneth Wilhelmsen | Chairman | 0 companies |
| Dan De Lange | Chairman | 0 companies |
| Lars Sverre Dalby | Board of Directors | 0 companies |
| Anniken Bjerkelund Lidén | Board of Directors | 0 companies |
| Vegard Kristiansen | Board of Directors | 0 companies |