| Revenue | NOK 3,7M | -9% |
| EBITDA | NOK 297K | +370% |
| Net profit | NOK 199K | +254% |
| Total assets | NOK 811K | +30% |
| Equity | NOK 236K | +541% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 666 | 2 104 | 3 166 | 4 156 | 4 087 | 3 699 |
| Staff expenses | −108 | −314 | −1 356 | −1 685 | −1 578 | −1 102 |
| EBITDA | 4 | 412 | −213 | −115 | −110 | 297 |
| Depreciation & amort. | −1 | −3 | −5 | −22 | −34 | −34 |
| EBIT | 2 | 409 | −218 | −138 | −144 | 262 |
| Net financials | −0 | −0 | −2 | −6 | −22 | −7 |
| Profit before tax | 2 | 409 | −220 | −144 | −166 | 256 |
| Tax | 0 | 90 | −48 | −32 | −37 | 56 |
| Net profit | 2 | 319 | −171 | −112 | −130 | 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 168 | 690 | 720 | 904 | 623 | 811 |
| Equity | 132 | 450 | 279 | 166 | 37 | 236 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 238 | 441 | 737 | 586 | 575 |
| Total debt | 37 | 240 | 441 | 737 | 586 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Accountant | Accountant | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Elias Sandvig | Accountant | 0 companies |
| Heidi Elisabeth Susort Vikse | Board of Directors | 0 companies |