| Revenue | NOK 6,1M | +27% |
| EBITDA | NOK 1,5M | +361% |
| Net profit | NOK 1,2M | +372% |
| Total assets | NOK 3,4M | +102% |
| Equity | NOK 1,7M | +226% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 478 | 1 918 | 2 823 | 4 776 | 6 078 |
| Staff expenses | −397 | −483 | −2 258 | −3 876 | −4 078 |
| EBITDA | 8 | 264 | 27 | 323 | 1 487 |
| Depreciation & amort. | −1 | −8 | −8 | −7 | −0 |
| EBIT | 7 | 256 | 19 | 316 | 1 487 |
| Net financials | −0 | −27 | −3 | −1 | −1 |
| Profit before tax | 7 | 230 | 16 | 315 | 1 486 |
| Tax | −0 | 7 | 4 | 69 | 327 |
| Net profit | 7 | 223 | 12 | 246 | 1 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 580 | 823 | 1 558 | 1 705 | 3 443 |
| Equity | 28 | 254 | 266 | 512 | 1 670 |
| Long-term debt | 0 | 145 | 134 | 134 | 159 |
| Short-term debt | 552 | 423 | 1 157 | 1 059 | 1 613 |
| Total debt | 552 | 568 | 1 292 | 1 193 | 1 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JU Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 34% | 34% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ulric Fredriksson | Contact Person | 0 companies |
| Darko Lekovic | Board of Directors | 0 companies |
| Frederic Olivier Jean Farrugia | Chairman | 0 companies |