| Revenue | NOK 3,3M | -16% |
| EBITDA | NOK 177K | -21% |
| Net profit | NOK 52K | -67% |
| Total assets | NOK 1M | -11% |
| Equity | NOK 545K | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 391 | 2 712 | 3 149 | 3 893 | 3 251 |
| Staff expenses | −205 | −795 | −1 159 | −1 385 | −1 154 |
| EBITDA | 452 | 250 | −209 | 224 | 177 |
| Depreciation & amort. | −4 | −16 | −16 | −65 | −117 |
| EBIT | 448 | 235 | −225 | 159 | 60 |
| Net financials | 0 | −3 | 0 | −3 | −8 |
| Profit before tax | 448 | 231 | −225 | 156 | 52 |
| Tax | 99 | 52 | −3 | −0 | −0 |
| Net profit | 350 | 179 | −222 | 156 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 818 | 1 105 | 962 | 1 161 | 1 038 |
| Equity | 380 | 559 | 337 | 493 | 545 |
| Long-term debt | 3 | 3 | 0 | 170 | 0 |
| Short-term debt | 436 | 543 | 625 | 498 | 493 |
| Total debt | 439 | 546 | 625 | 668 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CF Contact Person | Contact Person | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysil Race Academy As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John David Benjamin Hansson | Chief Executive Officer | 0 companies |
| Carl Fredrik Mikael Sars | Contact Person | 0 companies |
| Marius Solberg Olsen | Chief Executive Officer | 0 companies |
| Erik Arthur Lynne | Board of Directors | 0 companies |
| Truls Røise | Chairman | 0 companies |