| Revenue | NOK 0 | — |
| EBITDA | NOK -142K | +94% |
| Net profit | NOK 13K | -100% |
| Total assets | NOK 88,6M | -28% |
| Equity | NOK 80,7M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 121 | 60 | 0 |
| Staff expenses | −0 | −0 | −2 213 | −1 570 | −19 |
| EBITDA | −1 394 | −3 524 | −4 629 | −2 538 | −142 |
| Depreciation & amort. | −0 | −1 | −179 | −27 | −0 |
| EBIT | −1 394 | −3 525 | −4 808 | −2 564 | −142 |
| Net financials | 2 261 | 6 870 | 5 340 | 10 531 | 158 |
| Profit before tax | 867 | 3 346 | 533 | 7 967 | 16 |
| Tax | 105 | −330 | −305 | 435 | 4 |
| Net profit | 761 | 3 676 | 837 | 7 533 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 695 | 92 013 | 120 426 | 123 937 | 88 634 |
| Equity | 87 951 | 88 127 | 88 964 | 87 422 | 80 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 3 886 | 31 462 | 36 515 | 7 949 |
| Total debt | 744 | 3 886 | 31 462 | 36 515 | 7 949 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nyhus | Chief Executive Officer | 0 companies |
| Trond Vidar Sagen | Chief Executive Officer | 0 companies |
| Fredrik Karlsen | Chairman | 0 companies |
| Fredrik Amundsen Wahl | Board of Directors | 0 companies |
| Frithjof Anderssen | Chairman | 0 companies |
| Knut Oskar Skatvold | Board of Directors | 0 companies |
| Arne Kjetil Møkster | Board of Directors | 0 companies |
| Erik Haukedal Diesen | Chairman | 0 companies |
| Helge Ellingsen | Board of Directors | 0 companies |