| Revenue | NOK 8,9M | -3% |
| EBITDA | NOK 526K | -37% |
| Net profit | NOK 391K | -38% |
| Total assets | NOK 1,3M | -24% |
| Equity | NOK 100K | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 276 | 8 798 | 8 864 | 9 207 | 8 899 |
| Staff expenses | −1 858 | −2 598 | −2 932 | −3 254 | −3 255 |
| EBITDA | 1 083 | 1 503 | 1 276 | 833 | 526 |
| Depreciation & amort. | −47 | −66 | −65 | −67 | −61 |
| EBIT | 1 036 | 1 437 | 1 211 | 765 | 466 |
| Net financials | −2 | 1 | 47 | 42 | 36 |
| Profit before tax | 1 034 | 1 438 | 1 258 | 807 | 501 |
| Tax | 267 | 316 | 277 | 178 | 110 |
| Net profit | 767 | 1 122 | 981 | 629 | 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 682 | 3 573 | 2 574 | 1 753 | 1 335 |
| Equity | 406 | 523 | 100 | 100 | 100 |
| Long-term debt | 34 | 29 | 23 | 18 | 12 |
| Short-term debt | 2 243 | 3 021 | 2 451 | 1 635 | 1 222 |
| Total debt | 2 276 | 3 050 | 2 474 | 1 653 | 1 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2025 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Investment Iii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kloster Olsen | Deputy Member | 0 companies |
| Imran Ali Ahmed | Chief Executive Officer | 0 companies |
| Rune Hjertviksten | Board of Directors | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Jan Egil Larsen | Chairman | 0 companies |