| Revenue | NOK 28,5M | -6% |
| EBITDA | NOK 4,8M | -48% |
| Net profit | NOK 3,8M | -69% |
| Total assets | NOK 16,1M | -32% |
| Equity | NOK 6,1M | -17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 13 091 | 18 590 | 28 605 | 27 236 | 30 238 | 28 532 |
| Staff expenses | −7 164 | −10 682 | −14 442 | −15 053 | −16 087 | −17 906 |
| EBITDA | 3 919 | 4 107 | 6 979 | 7 783 | 9 105 | 4 778 |
| Depreciation & amort. | −55 | −82 | −125 | −98 | −172 | −220 |
| EBIT | 3 863 | 4 024 | 6 854 | 7 685 | 8 934 | 4 558 |
| Net financials | 12 | −40 | 48 | 7 743 | 5 170 | 293 |
| Profit before tax | 3 875 | 3 985 | 6 903 | 15 428 | 14 104 | 4 852 |
| Tax | 842 | 880 | 1 532 | 1 755 | 2 056 | 1 083 |
| Net profit | 3 033 | 3 105 | 5 371 | 13 673 | 12 048 | 3 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6 534 | 7 370 | 9 672 | 20 062 | 23 699 | 16 144 |
| Equity | 509 | 1 393 | 764 | 5 243 | 7 292 | 6 060 |
| Long-term debt | 1 604 | 605 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 421 | 5 372 | 8 908 | 14 818 | 16 407 | 10 084 |
| Total debt | 6 026 | 5 977 | 8 908 | 14 818 | 16 407 | 10 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qflow Group Ab | Company | 100.0% | 100.0% | 2024 |
Sivilingeniør Håkon Hjartnes As | Company | 51.0% | 51.0% | 2023 |
T. Mælen As | Company | 34.0% | 34.0% | 2023 |
Hjartnes Holding As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mælen | Chief Executive Officer | 0 companies |
| Håkon Hjartnes | Chief Executive Officer | 0 companies |
| Anders Hjartnes | Board of Directors | 0 companies |
| Svante Hagman | Chairman | 0 companies |
| Emile John Ole Hamon | Board of Directors | 0 companies |
| Tom Rasmussen | Chairman | 0 companies |