| Revenue | NOK 1,4M | -18% |
| EBITDA | NOK -254K | -20% |
| Net profit | NOK -290K | -8% |
| Total assets | NOK 734K | +27% |
| Equity | NOK -637K | -84% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 209 | 1 634 | 1 647 | 1 648 | 1 351 |
| Staff expenses | −428 | −824 | −1 009 | −981 | −901 |
| EBITDA | 40 | 23 | −68 | −213 | −254 |
| Depreciation & amort. | −19 | −21 | −33 | −35 | −21 |
| EBIT | 21 | 2 | −101 | −248 | −275 |
| Net financials | −11 | −5 | −20 | −20 | −15 |
| Profit before tax | 11 | −4 | −121 | −268 | −290 |
| Tax | 2 | −0 | −2 | −0 | −0 |
| Net profit | 8 | −4 | −120 | −268 | −290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 | 299 | 608 | 576 | 734 |
| Equity | 45 | 41 | −79 | −347 | −637 |
| Long-term debt | 0 | 0 | 235 | 455 | 625 |
| Short-term debt | 101 | 257 | 452 | 468 | 746 |
| Total debt | 101 | 258 | 687 | 923 | 1 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Deputy Member | Deputy Member | 2020 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Frederik Thorup | Deputy Member | 0 companies |
| Asbjørn Johannes Thorup | Chief Executive Officer | 0 companies |
| Simen Løvgren | Board of Directors | 0 companies |