| Revenue | NOK 6,4M | +711% |
| EBITDA | NOK -855K | +46% |
| Net profit | NOK -856K | +45% |
| Total assets | NOK 1,8M | +141% |
| Equity | NOK -4M | -27% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 821 | 10 935 | 304 | 794 | 6 437 |
| Staff expenses | −2 799 | −2 801 | −1 974 | −1 648 | −1 595 |
| EBITDA | 2 285 | −431 | −2 398 | −1 569 | −855 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 285 | −431 | −2 398 | −1 569 | −855 |
| Net financials | 2 | −15 | −1 | −2 | −1 |
| Profit before tax | 2 287 | −446 | −2 399 | −1 571 | −856 |
| Tax | 501 | −0 | −0 | −0 | −0 |
| Net profit | 1 786 | −446 | −2 399 | −1 571 | −856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 083 | 2 483 | 130 | 734 | 1 769 |
| Equity | 1 262 | 816 | −1 583 | −3 154 | −4 010 |
| Long-term debt | 2 268 | 1 000 | 1 408 | 0 | 0 |
| Short-term debt | 1 554 | 667 | 305 | 3 888 | 5 778 |
| Total debt | 3 822 | 1 667 | 1 713 | 3 888 | 5 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Effektiv Holding As | Company | 50.0% | 50.0% | 2023 |
Holdvigsen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fjelland Ludvigsen | Chief Executive Officer | 0 companies |
| Peter Vilhelm Antonio Jansson | Board of Directors | 0 companies |