| Revenue | NOK 808K | +37% |
| EBITDA | NOK 6K | -93% |
| Net profit | NOK -99K | -5073% |
| Total assets | NOK 444K | -6% |
| Equity | NOK -55K | -222% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 | 380 | 710 | 591 | 808 |
| Staff expenses | −7 | −54 | −154 | −39 | −362 |
| EBITDA | 21 | 12 | 64 | 87 | 6 |
| Depreciation & amort. | −7 | −21 | −48 | −85 | −108 |
| EBIT | 14 | −9 | 16 | 3 | −102 |
| Net financials | 0 | −1 | −5 | 0 | −0 |
| Profit before tax | 14 | −10 | 11 | 3 | −102 |
| Tax | 3 | −2 | 2 | 1 | −3 |
| Net profit | 11 | −8 | 9 | 2 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 | 132 | 397 | 471 | 444 |
| Equity | 41 | 33 | 43 | 45 | −55 |
| Long-term debt | 2 | 0 | 2 | 3 | 0 |
| Short-term debt | 13 | 99 | 352 | 424 | 499 |
| Total debt | 14 | 99 | 354 | 427 | 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sander Ødegaard | Chief Executive Officer | 0 companies |
| Mathias Mork | Chairman | 0 companies |
| Jonas Otlo | Board of Directors | 0 companies |