| Revenue | NOK 30,3M | +25% |
| EBITDA | NOK -4,6M | -18% |
| Net profit | NOK -4M | -25% |
| Total assets | NOK 19,6M | +127% |
| Equity | NOK 11,9M | +762% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 698 | 10 238 | 29 587 | 24 320 | 30 310 |
| Staff expenses | −344 | −3 087 | −5 361 | −8 379 | −12 500 |
| EBITDA | −202 | −3 561 | −2 853 | −3 893 | −4 585 |
| Depreciation & amort. | −0 | −0 | −188 | −187 | −210 |
| EBIT | −202 | −3 561 | −3 041 | −4 080 | −4 795 |
| Net financials | 0 | −17 | −15 | −39 | −359 |
| Profit before tax | −202 | −3 578 | −3 056 | −4 119 | −5 154 |
| Tax | −0 | −832 | −669 | −906 | −1 133 |
| Net profit | −202 | −2 746 | −2 387 | −3 213 | −4 021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 831 | 9 646 | 13 910 | 8 654 | 19 619 |
| Equity | −172 | 1 476 | 4 599 | 1 386 | 11 945 |
| Long-term debt | 300 | 1 810 | 1 826 | 1 850 | 1 702 |
| Short-term debt | 703 | 6 360 | 7 484 | 5 417 | 5 972 |
| Total debt | 1 003 | 8 170 | 9 311 | 7 268 | 7 673 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.28% | 75.28% | 2024 | |
| Company | 11.89% | 11.89% | 2024 | |
| Company | 5.25% | 5.25% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
| Company | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Lundstrøm | Board of Directors | 0 companies |
| Anders Johan Kvamme | Board of Directors | 0 companies |
| Jan Tore Klemmetsen | Board of Directors | 0 companies |
| Frank Håland | Chairman | 0 companies |