| Revenue | NOK 1,3M | +15% |
| EBITDA | NOK 647K | +81% |
| Net profit | NOK 229K | +130% |
| Total assets | NOK 19,1M | +25% |
| Equity | NOK -565K | +85% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 | 619 | 976 | 1 160 | 1 340 |
| Staff expenses | −0 | −0 | −265 | −171 | −124 |
| EBITDA | 3 | −1 227 | −148 | 358 | 647 |
| Depreciation & amort. | −30 | −178 | −178 | −178 | −178 |
| EBIT | −27 | −1 405 | −325 | 181 | 469 |
| Net financials | −108 | −465 | −604 | −949 | −1 055 |
| Profit before tax | −135 | −1 870 | −930 | −768 | −586 |
| Tax | −0 | −0 | −0 | −0 | −815 |
| Net profit | −135 | −1 870 | −930 | −768 | 229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 158 | 16 314 | 15 415 | 15 298 | 19 084 |
| Equity | −114 | −1 984 | −2 914 | −3 682 | −565 |
| Long-term debt | 14 500 | 17 711 | 15 904 | 18 547 | 19 520 |
| Short-term debt | 772 | 587 | 2 425 | 433 | 128 |
| Total debt | 15 272 | 18 298 | 18 328 | 18 980 | 19 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ersgaard As | Company | 67.0% | 67.0% | 2023 |
Forr Eiendom As | Company | 33.0% | 33.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Forr | Chief Executive Officer | 0 companies |
| Knut Kristian Strandenes | Chief Executive Officer | 0 companies |
| Geir Andersstuen | Board of Directors | 0 companies |
| Werner Forr Nystuen | Chairman | 0 companies |