| Revenue | NOK 6,6M | -42% |
| EBITDA | NOK -1,4M | -313% |
| Net profit | NOK -1,8M | -33% |
| Total assets | NOK 2M | -67% |
| Equity | NOK -1,5M | -70% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 | 1 664 | 12 423 | 11 519 | 6 634 |
| Staff expenses | −3 | −458 | −2 757 | −3 908 | −3 117 |
| EBITDA | −483 | −745 | −1 209 | −340 | −1 403 |
| Depreciation & amort. | −0 | −1 | −91 | −138 | −106 |
| EBIT | −483 | −746 | −1 300 | −478 | −1 509 |
| Net financials | −1 | −51 | −192 | −281 | −316 |
| Profit before tax | −484 | −796 | −1 492 | −759 | −1 824 |
| Tax | −0 | −282 | −328 | 610 | −0 |
| Net profit | −484 | −515 | −1 164 | −1 369 | −1 824 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 209 | 2 414 | 6 760 | 6 287 | 2 048 |
| Equity | 646 | 131 | 482 | −887 | −1 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 383 | 2 728 | 4 025 | 709 |
| Total debt | 564 | 2 283 | 6 278 | 7 175 | 3 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Årdal Energi Holding As | Company | 24.0% | 24.0% | 2024 |
Årdalsnett As | Company | 21.4% | 21.4% | 2022 |
Elektromontasje Årdal As | Company | 17.8% | 17.8% | 2024 |
Bluetec As | Company | 17.8% | 17.8% | 2024 |
Sitep As | Company | 15.6% | 15.6% | 2024 |
Holen Installasjon As | Company | 12.5% | 12.5% | 2024 |
Runi Invest As | Company | 6.2% | 6.2% | 2024 |
Kurt Norheim As | Company | 6.2% | 6.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Røyrvik Eldegard | Chief Executive Officer | 0 companies |
| Rune Vikøren | Board of Directors | 0 companies |
| Agnar Holen | Board of Directors | 0 companies |
| Kim Olsen | Board of Directors | 0 companies |
| Jan Stian Smedegård | Chairman | 0 companies |
| Geir Ove Løvdahl | Board of Directors | 0 companies |
| Olav Hunshammer | Board of Directors | 0 companies |
| Frank Øvstetun | Board of Directors | 0 companies |
| Kurt Norheim | Board of Directors | 0 companies |