| Revenue | NOK 258K | -96% |
| EBITDA | NOK -16K | -101% |
| Net profit | NOK -37K | -102% |
| Total assets | NOK 370K | -85% |
| Equity | NOK 327K | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 211 | 1 460 | 2 402 | 3 677 | 5 898 | 258 |
| Staff expenses | −279 | −606 | −633 | −702 | −356 | −24 |
| EBITDA | −100 | −90 | 102 | 34 | 1 961 | −16 |
| Depreciation & amort. | −5 | −52 | −61 | −64 | −65 | −0 |
| EBIT | −105 | −142 | 40 | −30 | 1 895 | −16 |
| Net financials | −4 | −20 | −28 | −50 | −44 | −21 |
| Profit before tax | −109 | −162 | 13 | −80 | 1 851 | −37 |
| Tax | −0 | −0 | −0 | −0 | 340 | −0 |
| Net profit | −109 | −162 | 13 | −80 | 1 511 | −37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 882 | 664 | 1 159 | 1 450 | 2 528 | 370 |
| Equity | 182 | 20 | 33 | −47 | 364 | 327 |
| Long-term debt | 500 | 445 | 336 | 227 | 118 | 0 |
| Short-term debt | 200 | 199 | 790 | 1 269 | 2 046 | 34 |
| Total debt | 700 | 644 | 1 126 | 1 497 | 2 164 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leksvik Industrimekanikk As | Company | 41.7% | 41.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvar Wærnes | Chief Executive Officer | 0 companies |
| Håvar Øyjord Wærnes | Chief Executive Officer | 0 companies |
| Robert Tømmerdal | Board of Directors | 0 companies |
| Torstein Romulslie | Chairman | 0 companies |
| Helge Aanonli | Board of Directors | 0 companies |