| Revenue | NOK 3,6M | -9% |
| EBITDA | NOK 528K | -41% |
| Net profit | NOK 360K | -44% |
| Total assets | NOK 1,2M | -23% |
| Equity | NOK 123K | -57% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 197 | 3 428 | 4 423 | 4 017 | 3 644 |
| Staff expenses | −564 | −1 081 | −1 729 | −1 694 | −1 587 |
| EBITDA | 391 | 942 | 1 062 | 894 | 528 |
| Depreciation & amort. | −12 | −37 | −76 | −69 | −71 |
| EBIT | 378 | 905 | 986 | 825 | 457 |
| Net financials | 0 | −3 | 5 | 3 | 5 |
| Profit before tax | 378 | 902 | 990 | 828 | 462 |
| Tax | 82 | 198 | 218 | 182 | 101 |
| Net profit | 296 | 704 | 772 | 646 | 360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 983 | 1 712 | 1 030 | 1 568 | 1 204 |
| Equity | 321 | 134 | 27 | 282 | 123 |
| Long-term debt | 3 | 7 | 8 | 4 | 1 |
| Short-term debt | 660 | 1 571 | 995 | 1 282 | 1 081 |
| Total debt | 663 | 1 578 | 1 003 | 1 286 | 1 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
Øyrom Invest As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Toney | Chief Executive Officer | 0 companies |
| Hans Petter Håkonsen | Board of Directors | 0 companies |
| Anne Kathrine Torgersen | Chairman | 0 companies |