| Revenue | NOK 1M | -54% |
| EBITDA | NOK -1,3M | -760% |
| Net profit | NOK -1,4M | -1566% |
| Total assets | NOK 2M | -8% |
| Equity | NOK 1,3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 1 312 | 2 215 | 1 012 |
| Staff expenses | −702 | −1 335 | −1 129 |
| EBITDA | 394 | 197 | −1 300 |
| Depreciation & amort. | −12 | −147 | −503 |
| EBIT | 382 | 50 | −1 803 |
| Net financials | −8 | −23 | −38 |
| Profit before tax | 374 | 27 | −1 841 |
| Tax | 63 | −71 | −403 |
| Net profit | 311 | 98 | −1 437 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 2 412 | 2 218 | 2 036 |
| Equity | 1 311 | 1 409 | 1 343 |
| Long-term debt | 26 | 0 | 0 |
| Short-term debt | 1 074 | 809 | 693 |
| Total debt | 1 101 | 809 | 693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Wold | Deputy Member | 0 companies |
| Øystein Solaas | Chief Executive Officer | 0 companies |
| Øyvind Brenne | Board of Directors | 0 companies |
| Niklas Halvorsen | Board of Directors | 0 companies |
| Torill Nikø | Board of Directors | 0 companies |
| Jørgen Elton Nilsen | Chairman | 0 companies |