| Revenue | NOK 34,7M | -11% |
| EBITDA | NOK 5,7M | +1% |
| Net profit | NOK 4,3M | -8% |
| Total assets | NOK 22,4M | +0% |
| Equity | NOK 9,4M | +1% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 790 | 30 145 | 30 200 | 39 126 | 34 744 |
| Staff expenses | −16 545 | −14 332 | −14 550 | −19 250 | −15 476 |
| EBITDA | 4 969 | 6 388 | 5 008 | 5 627 | 5 712 |
| Depreciation & amort. | −783 | −697 | −587 | −222 | −166 |
| EBIT | 4 186 | 5 692 | 4 421 | 5 406 | 5 545 |
| Net financials | −15 | 2 | 1 | 678 | 23 |
| Profit before tax | 4 171 | 5 693 | 4 423 | 6 084 | 5 569 |
| Tax | 685 | 1 253 | 973 | 1 347 | 1 222 |
| Net profit | 3 486 | 4 440 | 3 449 | 4 736 | 4 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 688 | 13 963 | 14 190 | 22 500 | 22 436 |
| Equity | 3 143 | 3 683 | 7 133 | 9 341 | 9 421 |
| Long-term debt | 0 | 0 | 0 | 470 | 25 |
| Short-term debt | 9 545 | 10 280 | 7 057 | 12 689 | 12 990 |
| Total debt | 9 545 | 10 280 | 7 057 | 13 159 | 13 016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørge | Chief Executive Officer | 0 companies |
| Håvard Manseth | Chief Executive Officer | 0 companies |
| Michael Alexander Hvam Malling | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |