| Revenue | NOK 103,3M | +27% |
| EBITDA | NOK 987K | +186% |
| Net profit | NOK -444K | +80% |
| Total assets | NOK 24,5M | -37% |
| Equity | NOK 17,3M | +2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 221 | 80 901 | 90 494 | 81 228 | 103 257 |
| Staff expenses | −1 584 | −6 855 | −8 964 | −9 288 | −9 554 |
| EBITDA | −1 227 | 667 | −1 203 | −1 148 | 987 |
| Depreciation & amort. | −58 | −414 | −445 | −480 | −584 |
| EBIT | −1 286 | 252 | −1 648 | −1 628 | 403 |
| Net financials | −52 | −574 | −806 | −1 237 | −972 |
| Profit before tax | −1 337 | −322 | −2 454 | −2 865 | −569 |
| Tax | −295 | −70 | −540 | −627 | −125 |
| Net profit | −1 042 | −252 | −1 914 | −2 238 | −444 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 875 | 17 307 | 28 971 | 38 880 | 24 527 |
| Equity | 1 041 | 1 178 | 5 114 | 17 002 | 17 280 |
| Long-term debt | 1 126 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 673 | 15 402 | 23 275 | 21 242 | 6 872 |
| Total debt | 8 798 | 15 402 | 23 275 | 21 242 | 6 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Sigmund Sandland | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |