| Revenue | NOK 8,6M | +20% |
| EBITDA | NOK -6K | +99% |
| Net profit | NOK -148K | +87% |
| Total assets | NOK 4,4M | +17% |
| Equity | NOK -6,5M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 065 | 5 740 | 5 589 | 7 167 | 8 573 |
| Staff expenses | −1 836 | −5 071 | −5 568 | −5 216 | −6 066 |
| EBITDA | −52 | −2 592 | −4 424 | −1 004 | −6 |
| Depreciation & amort. | −20 | −0 | −20 | −20 | −20 |
| EBIT | −72 | −2 592 | −4 444 | −1 024 | −26 |
| Net financials | 4 | −43 | −100 | −110 | −122 |
| Profit before tax | −67 | −2 634 | −4 544 | −1 134 | −148 |
| Tax | −119 | 119 | −0 | −0 | −0 |
| Net profit | 52 | −2 754 | −4 544 | −1 134 | −148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 724 | 3 361 | 3 459 | 3 750 | 4 370 |
| Equity | 82 | −672 | −5 215 | −6 349 | −6 497 |
| Long-term debt | 0 | 1 500 | 4 500 | 0 | 5 500 |
| Short-term debt | 3 642 | 2 533 | 4 174 | 10 100 | 5 367 |
| Total debt | 3 642 | 4 033 | 8 674 | 10 100 | 10 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2024 | — | — |
NM Deputy Member | Deputy Member | 2022 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Deputy Member | Deputy Member | 2022 | — | — |
ØM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westcon Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Matre | Deputy Member | 0 companies |
| Noralf Matre | Deputy Member | 0 companies |
| Egil Brekke | Chief Executive Officer | 0 companies |
| Arne Matre | Deputy Member | 0 companies |
| Øystein Matre | Deputy Member | 0 companies |
| Gunnlaug Habbestad | Board of Directors | 0 companies |
| Anne Gro Matre Helgevold | Board of Directors | 0 companies |
| Aud Signy Berge | Board of Directors | 0 companies |
| Steinar Matre | Board of Directors | 0 companies |
| Endre Matre | Chairman | 0 companies |
| Eirik Skjærseth | Board of Directors | 0 companies |
| Turid Berge-Olsen | Board of Directors | 0 companies |
| Kristian Eikemo | Board of Directors | 0 companies |