| Revenue | NOK 20,2M | +8% |
| EBITDA | NOK 16,8M | +10% |
| Net profit | NOK 435K | +231% |
| Total assets | NOK 238,5M | -3% |
| Equity | NOK 48,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 246 | 15 975 | 18 718 | 20 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 668 | 457 | 12 599 | 15 252 | 16 792 |
| Depreciation & amort. | −0 | −1 816 | −4 478 | −4 617 | −5 119 |
| EBIT | −1 668 | −1 359 | 8 121 | 10 635 | 11 672 |
| Net financials | −86 | −342 | −8 641 | −11 062 | −11 115 |
| Profit before tax | −1 754 | −1 701 | −521 | −427 | 557 |
| Tax | −387 | −374 | −115 | −94 | 123 |
| Net profit | −1 367 | −1 327 | −406 | −333 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 080 | 234 749 | 241 082 | 244 791 | 238 524 |
| Equity | 907 | 57 | 48 829 | 48 496 | 48 930 |
| Long-term debt | 90 486 | 215 801 | 166 011 | 174 252 | 186 961 |
| Short-term debt | 30 688 | 18 892 | 26 242 | 22 043 | 2 632 |
| Total debt | 121 173 | 234 692 | 192 253 | 196 295 | 189 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dokka 6 Holding As | Company | 100.0% | 100.0% | 2024 |
Værste As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilhelm Bugge Amundsen | Chief Executive Officer | 0 companies |
| Vidar Kinn | Chief Executive Officer | 0 companies |
| Sverre Andlem Harnæs | Board of Directors | 0 companies |
| Espen Lie | Board of Directors | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Øivind Møinichen Kvammen | Board of Directors | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |