Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smil Media AS
AS
Active
Org 925294330
Grøngjelveien 12, 4514
Mandal
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2020 · 6 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Smil Media AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 709
1 684
1 043
1 066
1 188
Staff expenses
−773
−788
−707
−493
−689
EBITDA
361
392
29
359
268
Depreciation & amort.
−36
−36
−6
−7
−7
EBIT
325
356
23
352
261
Net financials
−16
−21
45
43
118
Profit before tax
309
335
68
395
378
Tax
69
74
4
77
58
Net profit
240
261
64
318
320
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 812
1 628
1 165
1 141
1 259
Equity
1 383
1 143
981
917
850
Long-term debt
105
153
18
53
202
Short-term debt
324
332
166
170
207
Total debt
429
485
183
223
409
Financial ratios
5-year trend
EBITDA margin
21,1 %
This company
15,8 %
Market median
This company
Market median
34% above market
2021
2025
Equity ratio
76,3 %
This company
38,2 %
Market median
This company
Market median
100% above market
2021
2025
Return on equity
17,4 %
This company
18,4 %
Market median
This company
Market median
5% below market
2021
2025
Net profit margin
14,1 %
This company
8,1 %
Market median
This company
Market median
74% above market
2021
2025
Asset turnover
0,94×
This company
1,12×
Market median
This company
Market median
16% below market
2021
2025
Debt / equity
0,31×
This company
0,62×
Market median
This company
Market median
50% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Smil Media AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
