| Revenue | NOK 6M | +13% |
| EBITDA | NOK 1M | +162% |
| Net profit | NOK 927K | +153% |
| Total assets | NOK 8,5M | +10% |
| Equity | NOK 5M | +23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 128 | 196 | 826 | 5 333 | 6 041 |
| Staff expenses | −20 | −554 | −1 158 | −728 | −4 389 | −2 074 |
| EBITDA | −159 | −784 | −1 329 | −1 225 | −1 657 | 1 028 |
| Depreciation & amort. | −0 | −9 | −31 | −58 | −67 | −71 |
| EBIT | −159 | −794 | −1 361 | −1 284 | −1 724 | 957 |
| Net financials | −3 | −19 | −32 | −45 | −35 | −30 |
| Profit before tax | −162 | −813 | −1 393 | −1 329 | −1 759 | 927 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −162 | −813 | −1 393 | −1 329 | −1 759 | 927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 470 | 735 | 5 667 | 3 926 | 7 740 | 8 493 |
| Equity | −138 | −951 | 2 156 | 827 | 4 068 | 4 995 |
| Long-term debt | 0 | 750 | 2 100 | 2 100 | 2 100 | 2 100 |
| Short-term debt | 1 608 | 936 | 1 410 | 999 | 1 573 | 1 398 |
| Total debt | 1 608 | 1 686 | 3 510 | 3 099 | 3 673 | 3 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rugg Invest As | Company | 46.4% | 46.4% | 2023 |
Partner Energy As | Company | 22.8% | 22.8% | 2023 |
Norsk Natur As | Company | 16.7% | 16.7% | 2023 |
Elektroutvikling As | Company | 8.3% | 8.3% | 2023 |
Leafhill As | Company | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Arne Boska | Chief Executive Officer | 0 companies |
| Tron Løvås | Board of Directors | 0 companies |
| Nils Hagen | Board of Directors | 0 companies |
| Markus Alexander Lars Moberg | Board of Directors | 0 companies |
| Jørgen Dahl | Board of Directors | 0 companies |
| Fredrik Holter | Board of Directors | 0 companies |
| Frank Håland | Chairman | 0 companies |