| Revenue | NOK 0 | — |
| EBITDA | NOK -218K | +34% |
| Net profit | NOK -1,6M | -10% |
| Total assets | NOK 132,9M | +2% |
| Equity | NOK 107,3M | +3658% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −206 | −160 | −329 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −206 | −160 | −329 | −218 |
| Net financials | 0 | 808 | −317 | −1 167 | −1 430 |
| Profit before tax | −10 | 601 | −477 | −1 497 | −1 647 |
| Tax | −0 | 128 | −0 | −0 | −0 |
| Net profit | −10 | 473 | −477 | −1 497 | −1 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 987 | 54 540 | 67 548 | 130 407 | 132 883 |
| Equity | 4 982 | 5 000 | 4 523 | 2 856 | 107 331 |
| Long-term debt | 0 | 48 953 | 62 867 | 126 404 | 25 078 |
| Short-term debt | 4 | 586 | 158 | 1 147 | 474 |
| Total debt | 4 | 49 540 | 63 025 | 127 551 | 25 552 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Deputy Member | Deputy Member | 2024 |
MØ Chief Executive Officer | Chief Executive Officer | 2022 |
MF Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
MR Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.6% | 60.6% | 2024 | |
| Company | 39.4% | 39.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Haug Lund | Deputy Member | 0 companies |
| Michael Robertsen | Deputy Member | 0 companies |
| Magne Øien | Chief Executive Officer | 0 companies |
| Mounia Fadouach-Wexels Riser | Deputy Member | 0 companies |
| Anne Siiri Øyasæter | Chairman | 0 companies |
| Connie Anita Nyhaven | Chairman | 0 companies |
| Bjørn Holm | Board of Directors | 0 companies |
| Geir Kjetil Røttingsnes | Board of Directors | 0 companies |
| Morten Gundersen | Board of Directors | 0 companies |