| Revenue | NOK 5M | +48% |
| EBITDA | NOK -6K | +100% |
| Net profit | NOK -720K | +78% |
| Total assets | NOK 5,3M | +5% |
| Equity | NOK 3,9M | -3% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 720 | 3 362 | 4 962 |
| Staff expenses | −9 | −450 | −2 387 | −1 980 | −1 915 |
| EBITDA | −98 | −1 185 | −4 191 | −2 499 | −6 |
| Depreciation & amort. | −0 | −91 | −379 | −656 | −720 |
| EBIT | −98 | −1 275 | −4 570 | −3 155 | −727 |
| Net financials | 1 | 2 | −797 | −52 | 6 |
| Profit before tax | −98 | −1 273 | −5 367 | −3 207 | −720 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | −1 273 | −5 367 | −3 207 | −720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 374 | 9 517 | 6 403 | 5 088 | 5 335 |
| Equity | −68 | −1 341 | 3 766 | 4 059 | 3 938 |
| Long-term debt | 1 770 | 5 820 | 0 | 500 | 750 |
| Short-term debt | 672 | 5 038 | 2 637 | 529 | 647 |
| Total debt | 2 442 | 10 858 | 2 637 | 1 029 | 1 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crew Holding As | Company | 83.9% | 83.9% | 2022 |
Golden Capital As | Company | 28.3% | 28.3% | 2024 |
Kfe Invest As | Company | 28.3% | 28.3% | 2024 |
Cfø Holding As | Company | 28.3% | 28.3% | 2024 |
| Individual | 15.4% | 15.4% | 2022 | |
Js Investeringsselskap As | Company | 10.0% | 10.0% | 2024 |
Lit Music As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Jøraandstad | Chief Executive Officer | 0 companies |
| Carl-Fredrik Lorentsen Øwre | Chief Executive Officer | 0 companies |
| Borgar Tømmervik | Chairman | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Harald Reigstad Aalvik | Board of Directors | 0 companies |
| Karl Fredrik Edvardsen | Board of Directors | 0 companies |