| Revenue | NOK 480K | +52% |
| EBITDA | NOK 220K | +43% |
| Net profit | NOK -106K | +46% |
| Total assets | NOK 6,6M | -3% |
| Equity | NOK 1,2M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 58 | 144 | 144 | 324 | 315 | 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 8 | 18 | 252 | 154 | 220 |
| Depreciation & amort. | −2 | −6 | −146 | −187 | −187 | −187 |
| EBIT | −33 | 2 | −128 | 65 | −33 | 33 |
| Net financials | −40 | −152 | −139 | −97 | −165 | −139 |
| Profit before tax | −74 | −149 | −267 | −32 | −198 | −106 |
| Tax | −16 | 16 | −0 | −0 | −0 | −0 |
| Net profit | −57 | −166 | −267 | −32 | −198 | −106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8 121 | 7 825 | 7 396 | 7 203 | 6 844 | 6 627 |
| Equity | 1 937 | 1 771 | 1 504 | 1 472 | 1 274 | 1 167 |
| Long-term debt | 6 156 | 6 052 | 5 892 | 5 732 | 5 572 | 5 462 |
| Short-term debt | 28 | 2 | 0 | −0 | −1 | −2 |
| Total debt | 6 184 | 6 054 | 5 892 | 5 732 | 5 571 | 5 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilmar Gruppen As | Company | 90.0% | 90.0% | 2023 |
Nyasto As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Bøe Gulliksen | Chief Executive Officer | 0 companies |
| Preben Bøe Gulliksen | Chairman | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |
| Espen Lofthus Nyland | Board of Directors | 0 companies |
| Frode Bøe Gulliksen | Board of Directors | 0 companies |