| Revenue | NOK 7M | +5% |
| EBITDA | NOK -840K | -82% |
| Net profit | NOK -1,2M | -181% |
| Total assets | NOK 2,3M | -23% |
| Equity | NOK -1,2M | -815% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 167 | 9 182 | 8 338 | 8 154 | 8 867 | 9 890 | 9 448 | 9 428 | 10 541 | 10 419 | 9 833 | 9 617 | 6 974 | 6 654 | 6 991 |
| Staff expenses | −3 138 | −2 783 | −2 349 | −2 192 | −2 344 | −3 011 | −2 896 | −2 949 | −3 016 | −3 076 | −3 147 | −3 236 | −2 513 | −2 442 | −2 525 |
| EBITDA | 194 | −50 | 622 | 506 | 300 | 127 | 258 | 247 | 176 | 196 | 126 | −272 | −225 | −462 | −840 |
| Depreciation & amort. | −245 | −271 | −250 | −228 | −203 | −147 | −74 | −76 | −132 | −135 | −126 | −81 | −76 | −76 | −67 |
| EBIT | −51 | −321 | 372 | 278 | 97 | −20 | 184 | 171 | 44 | 60 | 0 | −353 | −301 | −538 | −907 |
| Net financials | 25 | 11 | 5 | 5 | 11 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | −9 | −31 | −29 |
| Profit before tax | −26 | −310 | 377 | 283 | 108 | −12 | 189 | 171 | 45 | 60 | 1 | −352 | −310 | −569 | −936 |
| Tax | −6 | −87 | 107 | 81 | 31 | −1 | 51 | 51 | 13 | 17 | 3 | −77 | −68 | −125 | 311 |
| Net profit | −20 | −224 | 270 | 202 | 77 | −12 | 138 | 120 | 31 | 44 | −2 | −275 | −242 | −443 | −1 248 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 363 | 2 492 | 2 898 | 3 196 | 4 036 | 3 886 | 3 201 | 4 234 | 3 766 | 3 889 | 4 507 | 4 728 | 3 427 | 3 002 | 2 315 |
| Equity | 183 | −41 | 229 | 431 | 509 | 497 | 635 | 755 | 786 | 830 | 828 | 553 | 311 | −132 | −1 210 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807 | 0 | 0 |
| Short-term debt | 2 166 | 2 533 | 2 669 | 2 765 | 3 528 | 3 389 | 2 566 | 3 480 | 2 980 | 3 059 | 3 679 | 4 176 | 2 309 | 3 134 | 3 525 |
| Total debt | 2 180 | 2 533 | 2 669 | 2 765 | 3 528 | 3 389 | 2 566 | 3 480 | 2 980 | 3 059 | 3 679 | 4 176 | 3 116 | 3 134 | 3 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Maalø Aarseth | Deputy Member | 0 companies |
| Magne Aarseth | Chairman | 0 companies |