| Revenue | NOK 822K | -79% |
| EBITDA | NOK -799K | +37% |
| Net profit | NOK -10,8M | -284% |
| Total assets | NOK 24M | -32% |
| Equity | NOK -10,6M | -8019% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 | 1 069 | 3 244 | 3 944 | 822 |
| Staff expenses | −1 190 | −3 433 | −3 464 | −4 136 | −1 426 |
| EBITDA | −1 390 | −3 520 | −1 124 | −1 272 | −799 |
| Depreciation & amort. | −14 | −36 | −54 | −53 | −48 |
| EBIT | −1 403 | −3 556 | −1 178 | −1 325 | −847 |
| Net financials | −20 | 1 552 | 548 | −484 | −9 926 |
| Profit before tax | −1 424 | −2 003 | −630 | −1 808 | −10 774 |
| Tax | −0 | −0 | −1 000 | 1 000 | −0 |
| Net profit | −1 424 | −2 003 | 370 | −2 808 | −10 774 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 988 | 31 638 | 53 850 | 35 467 | 23 981 |
| Equity | −929 | 6 568 | 2 742 | 134 | −10 639 |
| Long-term debt | 2 470 | 21 597 | 37 974 | 32 376 | 32 876 |
| Short-term debt | 447 | 3 473 | 13 134 | 2 957 | 1 744 |
| Total debt | 2 917 | 25 070 | 51 108 | 35 333 | 34 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.72% | 48.72% | 2024 | |
| Company | 20.51% | 20.51% | 2023 | |
| Individual | 20.51% | 20.51% | 2024 | |
| Company | 10.26% | 10.26% | 2024 | |
| Company | 10.26% | 10.26% | 2024 | |
| Company | 10.26% | 10.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nilsgård | Chief Executive Officer | 0 companies |
| Rolf Granhaug | Board of Directors | 0 companies |
| Torkil Brustad | Board of Directors | 0 companies |
| Gard Utkilen | Board of Directors | 0 companies |
| Tore Buer | Chairman | 0 companies |