| Revenue | NOK 58M | +12% |
| EBITDA | NOK 20,9M | -15% |
| Net profit | NOK -14,3M | -17% |
| Total assets | NOK 603,6M | +1% |
| Equity | NOK 223K | +0% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 862 | 41 170 | 47 046 | 51 962 | 57 968 |
| Staff expenses | −2 627 | −3 163 | −3 266 | −3 598 | −4 042 |
| EBITDA | 21 449 | 6 857 | 17 955 | 24 530 | 20 913 |
| Depreciation & amort. | −1 689 | −2 154 | −2 605 | −2 761 | −2 914 |
| EBIT | 19 760 | 4 703 | 15 350 | 21 769 | 17 999 |
| Net financials | −8 731 | −17 835 | −30 283 | −35 889 | −34 797 |
| Profit before tax | 11 029 | −13 132 | −14 932 | −14 120 | −16 798 |
| Tax | 3 021 | −2 480 | −1 756 | −1 964 | −2 520 |
| Net profit | 8 008 | −10 652 | −13 177 | −12 155 | −14 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 478 796 | 542 652 | 588 672 | 596 236 | 603 612 |
| Equity | 190 | 791 | 223 | 223 | 223 |
| Long-term debt | 442 304 | 536 058 | 579 131 | 590 343 | 593 527 |
| Short-term debt | 36 302 | 5 803 | 9 318 | 5 670 | 9 861 |
| Total debt | 478 606 | 541 861 | 588 449 | 596 013 | 603 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Gangås Vågenes | Deputy Member | 0 companies |
| Bjørn Kåre Vågenes | Chairman | 0 companies |