| Revenue | NOK 50,3M | +9% |
| EBITDA | NOK 15,1M | +29% |
| Net profit | NOK 5,3M | +56% |
| Total assets | NOK 157,4M | -14% |
| Equity | NOK 44,6M | +13% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 41 535 | 45 960 | 50 291 |
| Staff expenses | −11 975 | −9 045 | −8 055 |
| EBITDA | 9 923 | 11 707 | 15 093 |
| Depreciation & amort. | −4 626 | −5 001 | −5 522 |
| EBIT | 5 297 | 6 707 | 9 571 |
| Net financials | −2 545 | −2 384 | −2 813 |
| Profit before tax | 2 752 | 4 322 | 6 758 |
| Tax | 630 | 944 | 1 491 |
| Net profit | 2 122 | 3 378 | 5 267 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 135 892 | 183 669 | 157 418 |
| Equity | 37 484 | 39 362 | 44 629 |
| Long-term debt | 80 821 | 95 718 | 92 489 |
| Short-term debt | 17 587 | 48 589 | 20 300 |
| Total debt | 98 409 | 144 307 | 112 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SO Deputy Member | Deputy Member | 2021 | — | — |
HK Deputy Member | Deputy Member | 2020 | — | — |
HJ Deputy Member | Deputy Member | 2021 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PK Deputy Member | Deputy Member | 2021 | — | — |
IH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Hovdenakk | Chief Executive Officer | 0 companies |
| Sindre Osdal Berge | Deputy Member | 0 companies |
| Hege Katrin Viddal | Deputy Member | 0 companies |
| Hildegunn Janne Astad | Deputy Member | 0 companies |
| Ola Raknes | Chief Executive Officer | 0 companies |
| Per Kristian Gjerde | Deputy Member | 0 companies |
| Inger Helen Abelsen | Deputy Member | 0 companies |
| Bodil Jorun Tronstad Lie | Board of Directors | 0 companies |
| Hallvar Arnt Fjørstad | Deputy Chairman | 0 companies |
| Rune Kiperberg | Chairman | 0 companies |
| Knut Øyvind Myklebust | Board of Directors | 0 companies |
| Anne Berit Madsen | Board of Directors | 0 companies |
| Atle Henning Isaksen | Board of Directors | 0 companies |
| Svein Petter Lunde | Board of Directors | 0 companies |
| Svein Helge Rødal | Chairman | 0 companies |
| Bente Fylken | Board of Directors | 0 companies |
| Dag Ronald Sylte | Board of Directors | 0 companies |
| Elling Andreas Dybdal | Chairman | 0 companies |
| Maren Ingeborg Ørjasæter | Board of Directors | 0 companies |
| Einar Arve Nordang | Board of Directors | 0 companies |
| Torill Ansnes | Deputy Chairman | 0 companies |