| Revenue | NOK 9,9M | +428% |
| EBITDA | NOK -1,3M | +85% |
| Net profit | NOK 2,2M | +32% |
| Total assets | NOK 88,9M | +15% |
| Equity | NOK 33,9M | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 876 | 9 910 |
| Staff expenses | −0 | −0 | −0 | −9 169 | −9 729 |
| EBITDA | −52 | −243 | −253 | −8 343 | −1 286 |
| Depreciation & amort. | −0 | −0 | −23 | −171 | −1 244 |
| EBIT | −52 | −243 | −276 | −8 513 | −2 529 |
| Net financials | 0 | 3 746 | 19 429 | 10 368 | 5 299 |
| Profit before tax | −52 | 3 502 | 19 153 | 1 855 | 2 769 |
| Tax | −12 | 771 | −62 | 216 | 610 |
| Net profit | −41 | 2 732 | 19 215 | 1 640 | 2 159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 785 | 28 300 | 45 998 | 77 426 | 88 851 |
| Equity | 21 785 | 24 517 | 33 732 | 35 371 | 33 923 |
| Long-term debt | 0 | 0 | 693 | 10 388 | 6 816 |
| Short-term debt | 0 | 3 783 | 11 574 | 31 667 | 48 113 |
| Total debt | 0 | 3 783 | 12 266 | 42 055 | 54 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Smith Holding As | Company | 60.0% | 60.0% | 2024 |
Motema As | Company | 15.0% | 15.0% | 2024 |
Corundum As | Company | 15.0% | 15.0% | 2024 |
Avd Kompass Invest As | Company | 5.0% | 5.0% | 2024 |
Dax As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Smith | Chief Executive Officer | 0 companies |
| Lars-Petter Rinnan | Chief Executive Officer | 0 companies |
| Evy Anita Gundersen | Board of Directors | 0 companies |
| Anatoli Dudin | Board of Directors | 0 companies |
| Morten Myhre Larsen | Board of Directors | 0 companies |
| Ole Kristian Rask Gresaker | Board of Directors | 0 companies |
| Rolf Thorben Holm | Board of Directors | 0 companies |
| Marianne Maasjø Svartnes | Board of Directors | 0 companies |