| Revenue | NOK 1,1M | -33% |
| EBITDA | NOK -735K | +3% |
| Net profit | NOK -914K | -110% |
| Total assets | NOK 5M | +24% |
| Equity | NOK 1,4M | +113% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 82 | 554 | 1 584 | 1 059 |
| Staff expenses | −0 | −0 | −407 | −712 | −850 |
| EBITDA | −66 | −100 | −778 | −760 | −735 |
| Depreciation & amort. | −0 | −0 | −0 | −44 | −387 |
| EBIT | −66 | −100 | −778 | −803 | −1 122 |
| Net financials | 0 | 0 | −0 | −3 | −49 |
| Profit before tax | −66 | −100 | −778 | −807 | −1 172 |
| Tax | −0 | −0 | −0 | −371 | −258 |
| Net profit | −66 | −100 | −778 | −436 | −914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 689 | 928 | 1 855 | 4 053 | 5 015 |
| Equity | 658 | 558 | 280 | 645 | 1 375 |
| Long-term debt | 0 | 0 | 500 | 1 400 | 2 002 |
| Short-term debt | 31 | 370 | 1 075 | 2 009 | 1 639 |
| Total debt | 31 | 370 | 1 575 | 3 409 | 3 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Hospitality Invest As | Company | 48.7% | 48.7% | 2023 |
Bnapp As | Company | 21.0% | 21.0% | 2023 |
Heia Mods As | Company | 21.0% | 21.0% | 2023 |
In North As | Company | 9.2% | 9.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elena Paranicheva | Chief Executive Officer | 0 companies |
| Henning Solstad | Chief Executive Officer | 0 companies |
| Siri Hamnvik | Board of Directors | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Ketil Sundelin | Chairman | 0 companies |