| Revenue | NOK 0 | — |
| EBITDA | NOK -6,9M | -232% |
| Net profit | NOK -6,3M | -212% |
| Total assets | NOK 24,3M | -19% |
| Equity | NOK 22,8M | -22% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 52 | 0 | 0 | 0 |
| Staff expenses | −0 | −66 | −218 | −1 474 | −3 486 |
| EBITDA | −83 | −74 | −327 | −2 086 | −6 920 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −83 | −74 | −327 | −2 086 | −6 920 |
| Net financials | 0 | −0 | −3 | 60 | 605 |
| Profit before tax | −83 | −74 | −330 | −2 026 | −6 315 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −74 | −330 | −2 026 | −6 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 254 | 1 919 | 1 818 | 29 935 | 24 252 |
| Equity | −58 | 1 118 | 1 106 | 29 080 | 22 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 801 | 712 | 855 | 1 487 |
| Total debt | 312 | 801 | 712 | 855 | 1 487 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NB Deputy Member | Deputy Member | 2022 |
NM Deputy Member | Deputy Member | 2022 |
VS Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
TL Deputy Member | Deputy Member | 2020 – 2022 |
GW Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.29% | 34.29% | 2024 | |
| Company | 32.92% | 32.92% | 2024 | |
| Company | 32.79% | 32.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Lise Bøe | Deputy Member | 0 companies |
| Grete Williksen | Deputy Member | 0 companies |
| Nina Beate Williksen | Deputy Member | 0 companies |
| Nils Martin Williksen | Deputy Member | 0 companies |
| Vegar Skillingstad Livik | Chief Executive Officer | 0 companies |
| Ståle Ramstad | Board of Directors | 0 companies |
| Jan Anders Gjerde Syltern | Chairman | 0 companies |
| Thomas Williksen | Board of Directors | 0 companies |
| Magnus Øien Paulsen | Board of Directors | 0 companies |