| Revenue | NOK 269K | +343% |
| EBITDA | NOK -19,7M | -1% |
| Net profit | NOK -21,5M | -11% |
| Total assets | NOK 25,7M | +24% |
| Equity | NOK -5,9M | -138% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 828 | 81 | 54 | 61 | 269 |
| Staff expenses | −883 | −1 291 | −1 346 | −4 304 | −3 918 |
| EBITDA | −599 | −3 339 | −8 019 | −19 512 | −19 725 |
| Depreciation & amort. | −17 | −19 | −56 | −260 | −439 |
| EBIT | −616 | −3 358 | −8 075 | −19 772 | −20 164 |
| Net financials | −3 | −17 | 103 | 425 | −1 365 |
| Profit before tax | −620 | −3 375 | −7 972 | −19 346 | −21 529 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −620 | −3 375 | −7 972 | −19 346 | −21 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 963 | 3 205 | 49 673 | 20 678 | 25 674 |
| Equity | 4 190 | 1 065 | 34 941 | 15 595 | −5 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 426 |
| Short-term debt | 1 772 | 2 140 | 14 731 | 5 083 | 5 181 |
| Total debt | 1 772 | 2 140 | 14 731 | 5 083 | 31 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Observer | Observer | 2022 | — | — |
ZA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FV Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos As | Company | 16.4% | 16.4% | 2024 |
Meneldor At Coperatie Iii U.A | Company | 14.3% | 14.3% | 2024 |
| Individual | 14.3% | 14.3% | 2022 | |
Meneldor Nhs Cooperatie I U.A | Company | 13.4% | 13.4% | 2024 |
Janda As | Company | 8.6% | 8.6% | 2024 |
Albisser As | Company | 8.6% | 8.6% | 2024 |
Prikrylova As | Company | 4.8% | 4.8% | 2024 |
Paacs Invest As | Company | 4.3% | 4.3% | 2024 |
Investinor Indirekte Ii As | Company | 3.7% | 3.7% | 2024 |
Gilbert Gerber | Company | 3.7% | 3.7% | 2024 |
Nectera As | Company | 2.1% | 2.1% | 2024 |
Lee W Berryman | Company | 1.9% | 1.9% | 2024 |
Kvantia As | Company | 1.8% | 1.8% | 2024 |
Ojt Holding As | Company | 1.6% | 1.6% | 2024 |
Storstad As | Company | 1.6% | 1.6% | 2024 |
Livermore Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Mark Robertson | Company | 1.3% | 1.3% | 2023 |
Lie Holding As | Company | 1.3% | 1.3% | 2024 |
Strigen As | Company | 1.1% | 1.1% | 2024 |
Acier As | Company | 1.1% | 1.1% | 2024 |
Stoko As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Gangmark Villmo | Observer | 0 companies |
| Zeno Albisser | Chief Executive Officer | 0 companies |
| Frans Van Dalen | Observer | 0 companies |
| Paul Govert Michael Lelieveld | Chairman | 0 companies |
| Wolfram Thomas Eichner | Board of Directors | 0 companies |
| Dallas Christian Hack | Board of Directors | 0 companies |
| Paul Govert Michael Leileveld | Board of Directors | 0 companies |
| Cecilie Stenstadvold Sverdrup | Board of Directors | 0 companies |
| Frode Vartdal | Board of Directors | 0 companies |
| Steven John Powell | Chairman | 0 companies |
| Masha Paule Nathalie Legris Strømme | Chairman | 0 companies |