| Revenue | NOK 37,5M | -31% |
| EBITDA | NOK -593K | -108% |
| Net profit | NOK -845K | -116% |
| Total assets | NOK 10M | -42% |
| Equity | NOK 4,1M | -17% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 094 | 21 293 | 33 210 | 54 080 | 37 471 |
| Staff expenses | −1 774 | −7 019 | −11 034 | −15 565 | −16 407 |
| EBITDA | 67 | 1 859 | 4 132 | 7 175 | −593 |
| Depreciation & amort. | −7 | −89 | −190 | −298 | −442 |
| EBIT | 60 | 1 769 | 3 941 | 6 877 | −1 034 |
| Net financials | 0 | −4 | 2 | −19 | 6 |
| Profit before tax | 60 | 1 765 | 3 943 | 6 858 | −1 028 |
| Tax | 12 | 388 | 868 | 1 510 | −183 |
| Net profit | 48 | 1 377 | 3 076 | 5 348 | −845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 715 | 6 822 | 10 014 | 17 469 | 10 049 |
| Equity | 142 | 1 519 | 4 595 | 4 943 | 4 098 |
| Long-term debt | 1 507 | 1 727 | 706 | 1 733 | 1 250 |
| Short-term debt | 1 066 | 3 577 | 4 714 | 10 793 | 4 700 |
| Total debt | 2 573 | 5 303 | 5 420 | 12 526 | 5 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinker Holding As | Company | 20.0% | 20.0% | 2022 |
Barntjernmoen Holding As | Company | 20.0% | 20.0% | 2022 |
Par Invest As | Company | 13.0% | 13.0% | 2022 |
Sikri Invest As | Company | 13.0% | 13.0% | 2022 |
B&T Invest As | Company | 12.0% | 12.0% | 2022 |
Roel Invest As | Company | 12.0% | 12.0% | 2022 |
Wollvik Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Johan Wollvik Nilsen | Chief Executive Officer | 0 companies |
| Christian Walan | Board of Directors | 0 companies |
| Gunnar Holland | Board of Directors | 0 companies |
| Fredrik Christoffer Skogly Korsvoll | Chairman | 0 companies |
| Børre Mørkve | Board of Directors | 0 companies |
| Pål Arvid Rynning | Board of Directors | 0 companies |