| Revenue | NOK 89,2M | -24% |
| EBITDA | NOK 16,8M | -30% |
| Net profit | NOK 5,2M | -45% |
| Total assets | NOK 174,4M | +0% |
| Equity | NOK 92,2M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 363 | 87 901 | 99 395 | 118 166 | 89 218 |
| Staff expenses | −3 192 | −2 655 | −4 110 | −4 422 | −5 623 |
| EBITDA | 12 037 | 20 110 | 13 070 | 24 008 | 16 761 |
| Depreciation & amort. | −5 579 | −6 095 | −6 709 | −10 883 | −8 021 |
| EBIT | 6 458 | 14 016 | 6 360 | 13 124 | 8 740 |
| Net financials | 222 | −1 571 | −26 | −908 | −2 079 |
| Profit before tax | 6 679 | 12 445 | 6 334 | 12 216 | 6 661 |
| Tax | 1 475 | 2 938 | 1 404 | 2 700 | 1 464 |
| Net profit | 5 204 | 9 507 | 4 930 | 9 516 | 5 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 051 | 138 699 | 145 795 | 173 653 | 174 442 |
| Equity | 83 232 | 88 839 | 89 819 | 88 953 | 92 159 |
| Long-term debt | 24 118 | 22 484 | 20 851 | 35 695 | 58 477 |
| Short-term debt | 5 052 | 27 174 | 34 849 | 48 811 | 23 805 |
| Total debt | 29 170 | 49 659 | 55 700 | 84 507 | 82 283 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OG Deputy Member | Deputy Member | 2021 – 2023 |
IJ Deputy Member | Deputy Member | 2021 – 2023 |
PS Deputy Member | Deputy Member | 2020 – 2022 |
KA Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
EM | Board of Directors | 2021 – 2023 |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddveig Gikling-Bjørnå | Deputy Member | 0 companies |
| Inger Janne Haugan Vermøy | Deputy Member | 0 companies |
| Per Steinar Husby | Deputy Member | 0 companies |
| Kjell Arne Nerland | Deputy Member | 0 companies |
| Bergitte Husa Kippernes | Board of Directors | 0 companies |
| Mette Kårvatn Sande | Board of Directors | 0 companies |
| Jonny Meland | Board of Directors | 0 companies |
| Per Helge Malvik | Board of Directors | 0 companies |
| Geir Edvin Sæther | Board of Directors | 0 companies |
| Ildri Solbakk | Chairman | 0 companies |
| Jon Magne Bugge Sandnes | Board of Directors | 0 companies |
| Cathrine Elde Husby | Board of Directors | 0 companies |
| Kolbjørn Solem | Chairman | 0 companies |
| Øystein Braseth | Board of Directors | 0 companies |
| Georg Tvedt | Board of Directors | 0 companies |
| Einar Mo | Board of Directors | 0 companies |
| Terje Monsøy | Board of Directors | 0 companies |