| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK -2M | -11% |
| Net profit | NOK -2,8M | -23% |
| Total assets | NOK 8,5M | +4% |
| Equity | NOK 1,4M | -67% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 2 291 | 3 062 | 2 483 | 2 411 |
| Staff expenses | −0 | −1 259 | −2 715 | −3 018 | −2 401 |
| EBITDA | 58 | 437 | −814 | −1 830 | −2 026 |
| Depreciation & amort. | −55 | −131 | −180 | −455 | −584 |
| EBIT | 3 | 305 | −994 | −2 285 | −2 610 |
| Net financials | −0 | −13 | −30 | −17 | −222 |
| Profit before tax | 3 | 292 | −1 024 | −2 302 | −2 832 |
| Tax | −0 | 64 | −0 | −0 | −0 |
| Net profit | 3 | 229 | −1 023 | −2 302 | −2 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 597 | 2 019 | 2 729 | 8 136 | 8 459 |
| Equity | 117 | 346 | 323 | 4 221 | 1 389 |
| Long-term debt | 0 | 832 | 989 | 3 037 | 5 978 |
| Short-term debt | 480 | 842 | 1 418 | 879 | 1 093 |
| Total debt | 480 | 1 674 | 2 407 | 3 916 | 7 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaute Wangen As | Company | 30.6% | 30.6% | 2024 |
Grc Invest As | Company | 24.2% | 24.2% | 2024 |
| Individual | 15.5% | 15.5% | 2022 | |
Ntnu Technology Transfer As | Company | 10.7% | 10.7% | 2024 |
Septer As | Company | 13.8% | 13.8% | 2024 |
Riddere As | Company | 7.4% | 7.4% | 2023 |
Bryst Holding As | Company | 9.5% | 9.5% | 2024 |
Adeo As | Company | 6.1% | 6.1% | 2022 |
Ingwersen As | Company | 5.3% | 5.3% | 2023 |
Hundegården As | Company | 6.2% | 6.2% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
Mowa Invest As | Company | 1.9% | 1.9% | 2024 |
Jøss As | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frøydis Barstad | Chief Executive Officer | 0 companies |
| Gaute Bjørklund Wangen | Chief Executive Officer | 0 companies |
| Harald Martinsen | Board of Directors | 0 companies |
| Bjørn Flengsrud Oustad | Board of Directors | 0 companies |
| Grethe Østby | Board of Directors | 0 companies |
| Hege Tokerud | Board of Directors | 0 companies |
| Tom Øystein Martinsen | Chairman | 0 companies |
| Vebjørn Slyngstadli | Board of Directors | 0 companies |