| Revenue | NOK 55,8M | +9% |
| EBITDA | NOK 23,8M | +16% |
| Net profit | NOK 6,2M | +61% |
| Total assets | NOK 107,4M | +2% |
| Equity | NOK 82,5M | -1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 42 892 | 47 557 | 51 170 | 55 757 |
| Staff expenses | −0 | −8 451 | −9 115 | −8 404 | −8 969 |
| EBITDA | −6 | 16 615 | 19 006 | 20 564 | 23 765 |
| Depreciation & amort. | −0 | −13 939 | −15 111 | −15 672 | −15 644 |
| EBIT | −6 | 2 676 | 3 896 | 4 892 | 8 121 |
| Net financials | −3 | 46 | 131 | 90 | −113 |
| Profit before tax | −9 | 2 722 | 4 027 | 4 982 | 8 008 |
| Tax | −2 | 599 | 886 | 1 096 | 1 764 |
| Net profit | −7 | 2 123 | 3 141 | 3 886 | 6 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 | 115 348 | 120 275 | 105 431 | 107 399 |
| Equity | 23 | 84 903 | 83 298 | 83 300 | 82 460 |
| Long-term debt | 0 | 18 488 | 7 654 | 7 778 | 7 947 |
| Short-term debt | 43 | 10 716 | 27 519 | 12 809 | 15 190 |
| Total debt | 43 | 29 204 | 35 173 | 20 587 | 23 137 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Ingebrigtsen | Chief Executive Officer | 0 companies |
| Stina Marie Kuivalainen | Chief Executive Officer | 0 companies |
| Odd Levy Harjo | Board of Directors | 0 companies |
| Per-Erik Ramstad | Chairman | 0 companies |