| Revenue | NOK 3,5M | +124% |
| EBITDA | NOK -576K | +62% |
| Net profit | NOK -617K | +60% |
| Total assets | NOK 1,8M | -1% |
| Equity | NOK 1,5M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 | 708 | 113 | 1 569 | 3 507 |
| Staff expenses | −0 | −194 | −2 279 | −2 162 | −1 965 |
| EBITDA | −0 | 199 | −3 273 | −1 527 | −576 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −28 |
| EBIT | −0 | 199 | −3 273 | −1 534 | −604 |
| Net financials | −0 | −1 | −0 | −1 | −13 |
| Profit before tax | −0 | 199 | −3 274 | −1 536 | −617 |
| Tax | −0 | 44 | −10 | −0 | −0 |
| Net profit | −0 | 155 | −3 264 | −1 536 | −617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 3 409 | 1 916 | 1 803 | 1 785 |
| Equity | 24 | 3 179 | 1 481 | 1 355 | 1 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −0 | 230 | 436 | 447 | 297 |
| Total debt | −0 | 230 | 436 | 447 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brainpower Holding As | Company | 41.6% | 41.6% | 2023 |
Kong Kos Holding As | Company | 25.0% | 25.0% | 2023 |
Matoma Productions As | Company | 14.4% | 14.4% | 2023 |
Startuplab Founders Fund Iv As | Company | 10.0% | 10.0% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
Jomon As | Company | 1.3% | 1.3% | 2023 |
Ekerholt As | Company | 1.3% | 1.3% | 2023 |
Skjerstad.Net As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ringstad Schultz | Chief Executive Officer | 0 companies |
| Pål Bråtelund | Board of Directors | 0 companies |
| Simon Hestermann | Deputy Chairman | 0 companies |
| Tronn Åskar Skjerstad | Chairman | 0 companies |