| Revenue | NOK 2,5M | -9% |
| EBITDA | NOK -1,1M | +66% |
| Net profit | NOK -1,1M | +67% |
| Total assets | NOK 6,8M | +49% |
| Equity | NOK 1,7M | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 060 | 6 360 | 6 703 | 2 735 | 2 496 |
| Staff expenses | −0 | −0 | −0 | −34 | −107 |
| EBITDA | 15 | 670 | −2 462 | −3 324 | −1 135 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 15 | 670 | −2 462 | −3 324 | −1 135 |
| Net financials | 0 | 3 | −72 | 42 | 65 |
| Profit before tax | 15 | 673 | −2 534 | −3 283 | −1 070 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | 673 | −2 534 | −3 283 | −1 070 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 470 | 5 376 | 3 743 | 4 548 | 6 775 |
| Equity | 45 | 2 719 | 2 081 | 2 799 | 1 729 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 4 500 |
| Short-term debt | 1 425 | 2 657 | 162 | 249 | 546 |
| Total debt | 1 425 | 2 657 | 1 662 | 1 749 | 5 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Good Company As | Company | 30.4% | 30.4% | 2024 |
| Individual | 15.8% | 15.8% | 2024 | |
Livsvitaminer Da | Company | 15.4% | 15.4% | 2024 |
Middelboe As | Company | 15.0% | 15.0% | 2024 |
Forlagshuset Vigmostad & Bjørke As | Company | 8.8% | 8.8% | 2024 |
Foreningen Familieskolen | Company | 3.9% | 3.9% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Hogein As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian David Elgen | Chief Executive Officer | 0 companies |
| Rachel Elgen | Chief Executive Officer | 0 companies |
| Edvard Hjort Iversen | Board of Directors | 0 companies |
| Hogne Inge Tyssøy | Board of Directors | 0 companies |
| Yngve Mofoss | Board of Directors | 0 companies |
| Øystein Elgen | Board of Directors | 0 companies |
| Irene Bircow Elgen | Board of Directors | 0 companies |