| Revenue | NOK 13,8M | +35% |
| EBITDA | NOK -697K | +82% |
| Net profit | NOK -907K | +76% |
| Total assets | NOK 4,5M | +11% |
| Equity | NOK 630K | +5284% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 885 | 5 031 | 10 260 | 13 837 |
| Staff expenses | −25 | −1 822 | −6 536 | −9 940 | −10 153 |
| EBITDA | −79 | −2 047 | −4 707 | −3 777 | −697 |
| Depreciation & amort. | −0 | −12 | −51 | −77 | −279 |
| EBIT | −80 | −2 059 | −4 758 | −3 855 | −976 |
| Net financials | 0 | 2 | −993 | 51 | 69 |
| Profit before tax | −80 | −2 057 | −5 751 | −3 804 | −907 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | −2 057 | −5 751 | −3 804 | −907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 695 | 3 017 | 6 139 | 4 062 | 4 500 |
| Equity | −50 | −2 107 | 3 792 | −12 | 630 |
| Long-term debt | 0 | 4 270 | 0 | 0 | 0 |
| Short-term debt | 744 | 855 | 2 347 | 4 074 | 3 869 |
| Total debt | 744 | 5 125 | 2 347 | 4 074 | 3 869 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BW Chief Executive Officer | Chief Executive Officer | 2026 |
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.06% | 86.06% | 2024 | |
| Company | 12.86% | 12.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Wergeland-Nair | Chief Executive Officer | 0 companies |
| Martin Lycke | Chief Executive Officer | 0 companies |
| Jarl Holst Henriksen | Chief Executive Officer | 0 companies |
| Axel Brynjulfsen | Chief Executive Officer | 0 companies |
| Axel Midtskog Brynjulfsen | Chief Executive Officer | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Stian Skirstad Drageset | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Chairman | 0 companies |